:root{--navy:#102f50;--navy-deep:#0a233d;--ink:#1c3043;--muted:#556779;--blue:#396f9e;--teal:#087f76;--mint:#71d6c2;--paper:#fff;--pale:#f3f6fa;--line:#d7e0e8;--red:#a34549;--soft-red:#f8ecec;--focus:#006c83;--sans:"Avenir Next",Avenir,"Segoe UI",Arial,sans-serif;--serif:"Iowan Old Style","Palatino Linotype",Palatino,Georgia,serif}
*{box-sizing:border-box}html{scroll-behavior:smooth;scroll-padding-top:100px}body{margin:0;background:var(--paper);color:var(--ink);font:16px/1.65 var(--sans);-webkit-font-smoothing:antialiased}button,input{font:inherit}button,a{-webkit-tap-highlight-color:transparent}a{color:var(--blue);text-underline-offset:4px}a:hover{color:var(--teal)}button{cursor:pointer}button:disabled{cursor:default}button:focus-visible,a:focus-visible,input:focus-visible,summary:focus-visible,[tabindex]:focus-visible{outline:3px solid var(--focus);outline-offset:4px}h1,h2,h3,p,figure{margin:0}h2{font-family:var(--serif);font-size:40px;font-weight:500;line-height:1.19;letter-spacing:-.8px}h3{font-size:18px;font-weight:600;line-height:1.4}p+p{margin-top:17px}strong{font-weight:600}small{font-size:12px}.page-width{width:min(1240px,calc(100% - 96px));margin-inline:auto}.sr-only{position:absolute;width:1px;height:1px;padding:0;margin:-1px;overflow:hidden;clip:rect(0,0,0,0);white-space:nowrap;border:0}.skip-link{position:fixed;top:-90px;left:20px;padding:12px 24px;background:white;z-index:100}.skip-link:focus{top:12px}.masthead{height:90px;background:#fff;border-bottom:1px solid var(--line);position:relative;z-index:20}.masthead-inner{width:min(1376px,calc(100% - 64px));height:100%;margin:auto;display:flex;align-items:center;justify-content:space-between;gap:28px}.brand{display:flex;align-items:center;gap:10px;font-size:21px;line-height:1.15;font-weight:650;color:var(--navy);text-decoration:none;letter-spacing:-.7px}.brand-light{font-weight:400}.brand small{display:block;margin-top:5px;font-size:10px;font-weight:500;letter-spacing:.7px;color:var(--muted)}.masthead nav{display:flex;gap:28px}.masthead nav a{font-size:12px;font-weight:600;text-decoration:none;color:#43586c}.masthead nav a:hover{color:var(--teal)}.print-button{padding:9px 14px;border:1px solid var(--line);border-radius:3px;background:#fff;color:var(--navy);font-size:12px;font-weight:600;white-space:nowrap}.print-button span{margin-left:10px}.hero{background:var(--navy);color:#fff;position:relative;overflow:hidden}.hero-grid{display:grid;grid-template-columns:1.3fr .85fr;gap:9%;padding-block:72px 52px}.report-kicker{display:flex;align-items:center;gap:10px;font-size:12px;color:#d5e4ef;letter-spacing:.3px}.report-dot{width:6px;height:6px;background:var(--mint);border-radius:50%}.kicker-divider{margin:0 6px;color:#7897b2}h1{font-family:var(--serif);font-weight:400;font-size:clamp(48px,4.6vw,68px);line-height:1.09;letter-spacing:-1.7px;margin-top:26px}.hero-deck{font-size:17px;line-height:1.75;max-width:490px;color:#cfdeeb;margin-top:25px}.hero-meta{display:flex;flex-direction:column;gap:5px;margin-top:32px;color:#b9ccdc;font-size:11px}.hero-meta time{margin-left:12px}.hero-link{display:inline-flex;align-items:center;gap:26px;margin-top:29px;color:#fff;text-decoration:none;border-bottom:1px solid #7a99b3;padding-bottom:7px;font-size:12px;font-weight:600}.hero-link:hover{color:var(--mint)}.hero-visual{align-self:center;position:relative;padding-left:30px;border-left:1px solid #41617e}.visual-heading{display:flex;justify-content:space-between;gap:20px;font-size:11px;margin-bottom:23px;color:#d9e6ef}.visual-heading span:last-child{color:#a9c0d3;font-size:10px}.hero-bridge{position:relative}.bridge-step{display:flex;gap:16px}.bridge-track{width:15px;display:flex;justify-content:center;padding-top:7px}.bridge-dot{height:10px;width:10px;border-radius:50%;outline:5px solid #1d405d}.teal-dot{background:var(--mint)}.blue-dot{background:#99b8d5}.white-dot{background:#fff}.bridge-label{display:block;color:#d0e0ed;font-size:11px}.bridge-step strong{display:block;font-size:40px;font-weight:450;letter-spacing:-1.2px;font-variant-numeric:tabular-nums;line-height:1.2}.bridge-step strong span{font-size:25px;margin-left:2px}.bridge-step small{font-size:10px;color:#c1d3e1;display:block;margin-top:2px}.bridge-connector{display:flex;gap:17px;margin:12px 0 13px;color:#b6d3e7;font-size:12px}.bridge-connector>span{width:15px;display:flex;align-items:center;justify-content:center;color:var(--mint);font-size:19px}.bridge-connector p{font-weight:600;line-height:1.5}.bridge-connector small{font-weight:400;display:block;font-size:10px;color:#9fb9ce}.bridge-final{padding-top:3px}.bridge-final strong{color:var(--mint)}.hero-chart-note{font-size:10px;line-height:1.65;margin-top:22px;color:#abc2d5}.hero-bottom{border-top:1px solid #385976;display:flex;justify-content:space-between;gap:20px;padding-block:17px;color:#b8cede;font-size:11px}.hero-bottom i{font-style:normal;margin:0 12px;color:#7196b4}.section-space{padding-block:72px;border-bottom:1px solid var(--line)}.section-label{display:block;color:var(--teal);font-size:11px;font-weight:600;letter-spacing:.3px;margin-bottom:15px}.section-intro{margin-bottom:32px}.section-head{display:flex;justify-content:space-between;align-items:flex-start;gap:30px;margin-bottom:35px}.section-head .section-label{margin-bottom:12px}.section-deck{max-width:620px;color:var(--muted);font-size:14px;margin-top:15px;line-height:1.7}.thesis-grid{display:grid;grid-template-columns:1.35fr .8fr;gap:9%;align-items:start}.prose p{font-size:14px;line-height:1.85}.prose .lead{font-size:17px;line-height:1.8}.prose .source-note,.source-note{font-size:11px;color:var(--muted);margin-top:22px}.thesis-callout{padding:26px 30px;background:var(--pale)}.callout-rule{display:block;width:30px;height:3px;background:var(--teal);margin-bottom:22px}.thesis-callout>p{font-family:var(--serif);font-size:26px;line-height:1.4;letter-spacing:-.3px}.callout-answer{font-size:13px;line-height:1.75;margin-top:18px}.thesis-callout small{display:block;color:var(--muted);line-height:1.7;margin-top:17px}.equation-panel{background:var(--pale);border-left:3px solid var(--blue);padding:25px 30px;margin-top:35px}.equation-panel>span{font-size:11px;color:var(--muted)}.equation{display:flex;align-items:center;gap:18px;margin-top:10px;font-size:20px;line-height:1.6;color:var(--navy)}.fraction{display:inline-flex;flex-direction:column;text-align:center;font-size:16px}.fraction>span:first-child{border-bottom:1px solid #8ea7be;padding-bottom:5px}.fraction>span:last-child{padding-top:5px}.equation-panel>small{display:block;color:var(--muted);margin-top:18px;font-size:11px}.exhibit-badge{padding:6px 10px;background:var(--pale);color:var(--muted);font-size:10px;white-space:nowrap}.allocation-grid{display:grid;grid-template-columns:1fr 1fr;gap:8%;align-items:center}.allocation-top{display:flex;align-items:baseline;justify-content:space-between;margin-bottom:19px;font-size:12px;color:var(--muted)}.allocation-top strong{font-size:34px;color:var(--navy);font-variant-numeric:tabular-nums}.allocation-bar{display:flex;height:84px;color:#fff;font-size:20px;font-weight:500;overflow:hidden;border-radius:3px}.allocation-bar span{display:flex;align-items:center;justify-content:center}.allocation-dividend{width:30%;background:var(--teal)}.allocation-retained{width:70%;background:var(--navy)}.allocation-labels{display:grid;grid-template-columns:1fr 1fr;gap:20px;margin-top:22px}.allocation-labels>div{display:grid;grid-template-columns:10px auto;column-gap:8px;align-items:center}.legend-dot{width:8px;height:8px;border-radius:50%;display:inline-block}.teal{background:var(--teal)}.navy{background:var(--navy)}.allocation-labels strong{font-size:21px;line-height:1.4}.allocation-labels>div>span:last-child{grid-column:2;font-size:11px;color:var(--muted);line-height:1.5}.figure-note{font-size:11px;color:var(--muted);line-height:1.7;margin-top:18px}.explanation-stack>div{display:flex;gap:18px}.explanation-stack>div+div{margin-top:23px}.reason-number{height:24px;min-width:24px;border:1px solid #c7d7e3;border-radius:50%;text-align:center;line-height:23px;font-size:11px;color:var(--blue);margin-top:1px}.explanation-stack h3{font-size:14px}.explanation-stack p{font-size:12px;color:var(--muted);line-height:1.75;margin-top:7px}.citation{text-decoration:none}.ex-dividend-strip{display:grid;grid-template-columns:210px 1fr;gap:30px;border-top:1px solid var(--line);border-bottom:1px solid var(--line);padding:22px 0;margin-top:35px}.ex-dividend-label{display:flex;gap:13px;align-items:flex-start}.mini-symbol{font-size:24px;color:var(--teal);line-height:1.1}.ex-dividend-label h3{font-size:14px}.ex-dividend-strip p{font-size:12px;color:var(--muted);line-height:1.8}.worked-example{display:grid;grid-template-columns:1.35fr .7fr;gap:7%;margin-top:30px;align-items:center}.worked-example .section-label{font-size:10px;margin-bottom:6px}.worked-example h3{font-size:20px}.worked-example p{font-size:12px;color:var(--muted);margin-top:10px}.worked-math{border-left:1px solid var(--line);padding-left:28px}.worked-math>span{display:block;font-size:12px}.worked-math strong{display:block;color:var(--teal);font-size:36px;letter-spacing:-1px;line-height:1.4}.worked-math small{font-size:10px;color:var(--muted)}.illustrative-tag{display:flex;align-items:center;gap:7px;font-size:11px;color:var(--muted);white-space:nowrap;padding-top:4px}.illustrative-tag>span{display:block;width:6px;height:6px;border-radius:50%;background:var(--teal)}.model-layout{display:grid;grid-template-columns:270px 1fr;border:1px solid var(--line);border-radius:4px;overflow:hidden}.assumption-panel{background:var(--pale);padding:23px;border-right:1px solid var(--line)}.panel-top{display:flex;align-items:center;justify-content:space-between;gap:15px}.panel-top h3{font-size:14px}.panel-top button{border:0;background:none;padding:0;color:var(--blue);font-size:11px}.control-intro{font-size:11px;color:var(--muted);line-height:1.7;margin-top:12px}.assumption-panel fieldset{border:0;margin:20px 0 0;padding:0;min-width:0}.field+.field,.field-pair+.field,.field+.field-pair{margin-top:18px}.field label{display:block;font-size:11px;font-weight:600;margin-bottom:6px}.input-wrap{display:flex;align-items:center;background:#fff;border:1px solid #a4b5c4;border-radius:3px;overflow:hidden}.input-wrap input{width:100%;min-width:0;border:0;color:var(--navy);background:transparent;padding:9px 8px 9px 11px;font-size:16px;line-height:1.4;font-variant-numeric:tabular-nums}.input-wrap:focus-within{outline:2px solid var(--focus);outline-offset:2px}.input-wrap input:focus{outline:none}.input-wrap>span{padding:0 10px 0 0;color:var(--muted);font-size:12px}.field small{display:block;font-size:10px;line-height:1.5;color:var(--muted);margin-top:6px}.field-pair{display:grid;grid-template-columns:1fr 1fr;gap:12px}.field-pair .field{margin-top:0}.field-error{display:block;color:var(--red);font-size:10px;line-height:1.6;margin-top:4px}.field-error:empty{display:none}.field input[aria-invalid=true]{background:var(--soft-red)}.presets{margin-top:23px;padding-top:17px;border-top:1px solid var(--line)}.presets>span{font-size:10px;color:var(--muted)}.presets>div{display:flex;flex-wrap:wrap;gap:6px;margin-top:8px}.presets button{padding:5px 7px;border:1px solid #adbdca;background:#fff;color:var(--navy);font-size:10px;border-radius:3px}.presets button:hover{border-color:var(--teal);color:var(--teal)}.assumption-foot{font-size:10px;color:var(--muted);margin-top:18px;line-height:1.7}.model-output{padding:26px;min-width:0;display:flex;flex-direction:column;justify-content:space-between}.results-grid{display:grid;grid-template-columns:1fr 1.15fr 1fr;padding-bottom:24px;border-bottom:1px solid var(--line);gap:15px}.results-grid>div{padding-left:15px;border-left:1px solid var(--line)}.results-grid>div:first-child{padding-left:0;border-left:0}.results-grid span{font-size:10px;color:var(--muted);display:block}.results-grid strong{display:block;font-size:31px;font-weight:500;letter-spacing:-.8px;line-height:1.6;white-space:nowrap;font-variant-numeric:tabular-nums}.results-grid small{display:block;font-size:9px;color:var(--muted);line-height:1.5}.results-grid .primary-result strong{color:var(--teal)}.wealth-figure{margin-top:25px}.wealth-figure figcaption h3{font-size:14px}.wealth-figure figcaption>span{font-size:10px;color:var(--muted)}.chart-legend{display:flex;gap:16px;flex-wrap:wrap;margin-top:16px}.chart-legend>span{display:flex;gap:6px;align-items:center;font-size:9px;color:var(--muted)}.line-key{display:inline-block;width:18px;height:0;border-top:2px solid}.price-key{border-color:#6c87a1}.cash-key{border-color:#396f9e;border-top-style:dashed}.reinvest-key{border-color:var(--teal)}.chart-host{width:100%;min-width:0}.chart-host svg{display:block;width:100%;height:auto;overflow:visible}.chart-host svg text{font-family:var(--sans);font-variant-numeric:tabular-nums}.chart-fallback{font-size:13px;padding:30px 0;color:var(--muted)}.wealth-figure .figure-note{font-size:10px;margin-top:5px}.model-takeaway{font-size:12px;line-height:1.8;padding:16px 18px;margin-top:23px;border-left:2px solid var(--teal);background:#f1f7f6}.model-bottom{display:flex;justify-content:space-between;gap:20px;align-items:center;margin-top:25px;border-top:1px solid var(--line);padding-top:14px;font-size:10px}.model-bottom a{color:var(--muted)}.text-button{border:0;padding:0;background:none;color:var(--blue);font-size:10px;text-decoration:underline;text-underline-offset:4px}.text-button span{margin-left:5px}.model-error{padding:20px;color:var(--red);background:var(--soft-red);font-size:14px}.model-error[hidden]{display:none}.notice{background:var(--pale);padding:20px;font-size:13px;margin-top:18px}.head-side-note{font-size:11px;color:var(--muted);text-align:right;line-height:1.7}.bridge-layout{display:grid;grid-template-columns:1.5fr .8fr;gap:6%;align-items:center}.bridge-commentary h3{font-size:17px}.bridge-commentary p{font-size:12px;color:var(--muted);margin-top:14px}.small-equation{font-size:15px;line-height:1.8;color:var(--navy);padding:15px 0;border-block:1px solid var(--line);margin-top:19px}.small-equation sup{font-size:9px}.bridge-commentary .small-note{font-size:11px}.sensitivity-grid{display:grid;grid-template-columns:1.8fr .7fr;gap:6%}.table-caption{display:flex;justify-content:space-between;font-size:11px;color:var(--muted);margin-bottom:10px}.table-scroll{overflow-x:auto;max-width:100%;scrollbar-width:thin}.heatmap{width:100%;border-collapse:separate;border-spacing:4px;table-layout:fixed;font-size:12px;min-width:410px}.heatmap th{font-size:10px;color:var(--muted);font-weight:500;padding:9px 4px;text-align:center}.heatmap th:first-child{width:88px;text-align:left}.heatmap tbody th{font-size:12px;font-weight:600;color:var(--navy)}.heatmap td{padding:0;text-align:center;height:49px}.heatmap td button{font-size:12px;border:0;width:100%;height:100%;min-height:49px;color:var(--ink);background:transparent;position:relative;font-variant-numeric:tabular-nums}.heatmap td button:hover{box-shadow:inset 0 0 0 2px var(--blue)}.heatmap td button[aria-pressed=true]{box-shadow:inset 0 0 0 2px var(--navy);font-weight:700}.heat-0{background:#f0dfe1}.heat-1{background:#f4e9e9}.heat-2{background:#eaf0f4}.heat-3{background:#d4e9e5}.heat-4{background:#b7dcd5}.heat-5{background:#8fc9bf}.heatmap-key{display:flex;gap:9px;align-items:center;justify-content:flex-end;font-size:9px;color:var(--muted);margin-top:14px}.heat-spectrum{display:inline-block;width:90px;height:6px;background:linear-gradient(90deg,#f0dfe1,#eaf0f4,#8fc9bf)}.sensitivity-aside{background:var(--pale);padding:23px 25px;align-self:start}.aside-label{font-size:10px;color:var(--teal);font-weight:600}.sensitivity-aside h3{font-family:var(--serif);font-size:24px;font-weight:500;line-height:1.3;margin-top:10px}.sensitivity-aside p{font-size:11px;line-height:1.8;color:var(--muted);margin-top:16px}.sensitivity-aside .small-note{font-size:10px}.valuation-columns{display:grid;grid-template-columns:repeat(3,1fr);gap:42px}.valuation-mark{display:flex;align-items:center;justify-content:center;width:36px;height:36px;border-radius:50%;background:var(--pale);color:var(--blue);font-size:23px;font-family:var(--serif);margin-bottom:17px}.valuation-columns h3{font-size:16px}.valuation-columns p{font-size:12px;color:var(--muted);line-height:1.85;margin-top:12px}.data-status{display:grid;grid-template-columns:170px 1fr;gap:25px;background:var(--pale);padding:23px 26px;margin-top:32px;font-size:11px;color:var(--muted)}.data-status strong{font-size:11px;color:var(--navy)}.framework-table{width:100%;border-collapse:collapse;table-layout:fixed;min-width:580px}.framework-table th,.framework-table td{padding:20px 23px;vertical-align:top;text-align:left;border-bottom:1px solid var(--line);font-size:12px;line-height:1.8}.framework-table thead{background:var(--navy);color:#fff}.framework-table thead th{font-size:11px;font-weight:500}.framework-table th:first-child{width:28%}.framework-table th:nth-child(2){width:32%}.framework-table tbody th{font-weight:600;background:var(--pale)}.framework-table td{color:var(--muted)}.framework-table td p{font-size:11px;margin-top:8px}.status-pill{display:inline-block;padding:2px 7px;border-radius:3px;font-size:10px;font-weight:500}.include{background:#e3f1ed;color:#075e54}.counted{background:#e9eff6;color:#31516f}.depends{background:#f5eedf;color:#71561d}.research-conclusion{background:var(--navy);color:#fff;padding:32px;display:flex;gap:25px;margin-top:35px;border-radius:3px}.conclusion-icon{font-family:var(--serif);font-size:35px;line-height:1.2;color:var(--mint)}.research-conclusion h3{font-family:var(--serif);font-size:26px;font-weight:400}.research-conclusion p{font-size:13px;line-height:1.85;margin-top:10px;color:#d5e2ee;max-width:850px}.appendix-grid{display:grid;grid-template-columns:1.6fr .8fr;gap:7%}.appendix-grid details{border-top:1px solid var(--line)}.appendix-grid details:last-child{border-bottom:1px solid var(--line)}summary{font-size:13px;font-weight:600;padding:18px 0;cursor:pointer;list-style:none;display:flex;align-items:center;justify-content:space-between;gap:20px}summary::-webkit-details-marker{display:none}summary:after{content:"+";font-size:20px;color:var(--blue);font-weight:400}details[open]>summary:after{content:"−"}.detail-content{padding-bottom:22px;color:var(--muted);font-size:12px;line-height:1.9}.detail-content ul{padding-left:20px}.detail-content li{margin-block:5px}.appendix-note{border-left:2px solid var(--line);padding-left:25px;align-self:start}.appendix-note h3{font-size:16px}.appendix-note p{font-size:12px;color:var(--muted);line-height:1.85;margin-top:15px}.appendix-note>a{display:inline-block;font-size:11px;margin-top:19px}.source-register{margin-top:45px;padding-top:30px;border-top:1px solid var(--line)}.source-register h3{font-size:17px}.source-date{font-size:11px;color:var(--muted);margin-top:8px}.source-register ol{display:grid;grid-template-columns:1fr 1fr;gap:23px 55px;margin:24px 0 0;padding-left:22px;font-size:11px;color:var(--muted)}.source-register li{padding-left:4px;scroll-margin-top:40px}.source-register li>a{font-weight:600;color:var(--navy)}.source-register li p{font-size:10px;margin-top:6px;line-height:1.7}.methodology-section{border-bottom:0}.footer{background:var(--pale);border-top:1px solid var(--line);padding:35px 0 25px}.footer-top{display:flex;align-items:center;justify-content:space-between;gap:25px}.footer .brand{font-size:18px}.footer-top>p{font-family:var(--serif);font-size:18px;color:var(--navy)}.footer-top>a:last-child{font-size:11px;color:var(--muted)}.footer-bottom{border-top:1px solid var(--line);margin-top:25px;padding-top:17px;display:flex;justify-content:space-between;gap:30px;font-size:9px;color:var(--muted)}.footer-bottom>p{max-width:760px}.footer-bottom>span{white-space:nowrap}
.sensitivity-grid>*{min-width:0}.annual-data{border-top:1px solid var(--line);margin-top:20px}.annual-data:not([open]) .table-scroll{display:none}.annual-data summary{font-size:11px;padding:12px 0;font-weight:500}.annual-table{border-collapse:collapse;width:100%;font-size:10px;min-width:480px;font-variant-numeric:tabular-nums}.annual-table th,.annual-table td{text-align:right;padding:8px 6px;border-bottom:1px solid var(--line);white-space:nowrap}.annual-table th:first-child{text-align:left}.annual-table thead{color:var(--muted)}
@media(min-width:1500px){.hero-grid{padding-block:85px 65px}.hero-visual{padding-left:40px}.bridge-step strong{font-size:43px}}
@media(max-width:1100px){.page-width{width:calc(100% - 64px)}.masthead-inner{width:calc(100% - 48px)}.masthead nav{gap:17px}.masthead nav a{font-size:11px}.hero-grid{gap:6%;grid-template-columns:1.15fr .9fr}h1{font-size:53px}.hero-deck{font-size:15px}.hero-visual{padding-left:23px}.visual-heading{flex-direction:column;gap:0}.section-space{padding-block:58px}h2{font-size:35px}.model-layout{grid-template-columns:235px 1fr}.assumption-panel{padding:20px}.model-output{padding:21px}.results-grid{gap:10px}.results-grid strong{font-size:27px}.chart-legend{gap:10px}.sensitivity-grid{grid-template-columns:1.7fr .8fr;gap:4%}.valuation-columns{gap:28px}.source-register ol{gap:22px 35px}}
@media(max-width:850px){.masthead{height:78px}.masthead nav{display:none}.hero-grid{padding-block:50px 38px;gap:6%}h1{font-size:46px}.hero-deck{font-size:14px}.hero-copy{min-width:0}.hero-meta{font-size:10px}.hero-link{font-size:11px;gap:16px}.hero-visual{padding-left:22px}.bridge-step strong{font-size:32px}.bridge-step small{font-size:9px}.bridge-connector small{font-size:9px}.hero-chart-note{font-size:9px}.hero-bottom{font-size:10px}.thesis-grid{gap:5%;grid-template-columns:1.2fr .9fr}.thesis-callout{padding:24px}.thesis-callout>p{font-size:22px}.prose .lead{font-size:15px}.prose p{font-size:13px}.equation{font-size:16px;gap:14px}.fraction{font-size:13px}.allocation-grid{gap:5%}.allocation-labels{gap:10px}.explanation-stack p{font-size:11px}.model-layout{grid-template-columns:1fr}.assumption-panel{border-right:0;border-bottom:1px solid var(--line)}.assumption-panel fieldset{display:grid;grid-template-columns:1fr 1.5fr 1fr 1fr;gap:18px;align-items:start}.field+.field,.field-pair+.field,.field+.field-pair{margin-top:0}.control-intro{max-width:100%}.presets{display:flex;align-items:center;gap:15px;margin-top:16px;padding-top:12px}.presets>div{margin-top:0}.assumption-foot{margin-top:12px}.results-grid strong{font-size:32px}.model-output{padding:25px}.chart-legend{gap:20px}.bridge-layout{grid-template-columns:1.4fr 1fr;gap:5%}.sensitivity-grid{grid-template-columns:1fr}.sensitivity-aside{display:none}.valuation-columns{gap:25px}.valuation-columns h3{font-size:14px}.valuation-columns p{font-size:11px}.appendix-grid{gap:5%}.footer-top>p{font-size:15px}.footer-bottom{font-size:8px}}
@media(max-width:620px){html{scroll-padding-top:25px}.page-width{width:calc(100% - 40px)}.masthead{height:74px}.masthead-inner{width:calc(100% - 36px);gap:12px}.brand{font-size:19px}.brand img{width:30px;height:30px}.brand small{font-size:8px}.print-button{padding:8px 10px;font-size:10px}.hero-grid{grid-template-columns:1fr;gap:35px;padding-block:40px 30px}h1{font-size:46px;letter-spacing:-1.1px;margin-top:22px}.hero-deck{max-width:100%;font-size:14px;margin-top:20px}.hero-meta{margin-top:24px}.hero-link{margin-top:22px}.hero-visual{border-left:0;border-top:1px solid #41617e;padding:23px 0 0}.visual-heading{flex-direction:row;margin-bottom:20px}.hero-bridge{display:grid;grid-template-columns:1fr 1fr;gap:17px}.bridge-step{gap:9px}.bridge-track{width:10px;padding-top:5px}.bridge-dot{width:7px;height:7px;outline-width:3px}.bridge-step strong{font-size:34px;line-height:1.35}.bridge-step small{font-size:9px;line-height:1.5}.bridge-label{font-size:10px}.bridge-connector{display:none}.bridge-final{grid-column:1/-1;padding-top:17px;border-top:1px solid #385976}.bridge-final>div{display:grid;grid-template-columns:1fr 1fr;column-gap:12px;width:100%;align-items:center}.bridge-final .bridge-label{grid-column:1;grid-row:1}.bridge-final strong{grid-column:2;grid-row:1/3;text-align:right;font-size:40px}.bridge-final small{grid-column:1;grid-row:2}.hero-chart-note{margin-top:17px}.hero-chart-note br{display:none}.hero-bottom{font-size:9px;padding-block:14px}.hero-bottom>span:last-child{display:none}.section-space{padding-block:44px}h2{font-size:31px;letter-spacing:-.5px;line-height:1.23}h2 br{display:none}.section-label{font-size:10px;margin-bottom:12px}.section-intro{margin-bottom:25px}.section-head{display:block;margin-bottom:26px}.section-head .exhibit-badge,.section-head .illustrative-tag{display:inline-flex;margin-top:16px}.section-deck{font-size:12px}.thesis-grid{grid-template-columns:1fr;gap:27px}.prose .lead{font-size:16px}.prose p{font-size:13px}.thesis-callout{padding:24px}.thesis-callout>p{font-size:25px}.callout-rule{margin-bottom:15px}.callout-answer{font-size:13px}.equation-panel{padding:20px;margin-top:26px}.equation{display:block;font-size:17px;margin-top:10px}.fraction{display:flex;font-size:12px;margin-top:10px;line-height:1.7}.equation-panel>small{font-size:10px}.allocation-grid{grid-template-columns:1fr;gap:32px}.allocation-top strong{font-size:31px}.allocation-bar{height:72px}.allocation-labels>div>span:last-child{font-size:10px}.explanation-stack>div{gap:14px}.explanation-stack h3{font-size:14px}.explanation-stack p{font-size:12px}.ex-dividend-strip{grid-template-columns:1fr;gap:14px;margin-top:28px}.ex-dividend-strip p{font-size:12px}.worked-example{grid-template-columns:1fr;gap:22px}.worked-example h3{font-size:20px}.worked-math{padding-left:17px}.worked-math strong{font-size:36px}.assumption-panel{padding:20px}.assumption-panel fieldset{grid-template-columns:1fr 1fr;gap:18px 15px}.field-pair{grid-column:1/-1;grid-row:2;gap:15px}.field label{font-size:11px}.field small{font-size:9px}.presets{display:block;margin-top:18px;padding-top:12px}.presets>div{margin-top:8px;gap:7px}.presets button{font-size:10px;padding:6px 8px}.model-output{padding:20px 16px}.results-grid{grid-template-columns:1fr 1fr;gap:17px 13px;padding-bottom:20px}.results-grid>div{padding:0;border:0}.results-grid>div:first-child{order:1}.results-grid>div:nth-child(3){order:2}.results-grid .primary-result{grid-column:1/-1;order:0;border-bottom:1px solid var(--line);padding-bottom:14px}.results-grid .primary-result strong{font-size:42px;line-height:1.35}.results-grid strong{font-size:27px;line-height:1.5}.results-grid span{font-size:10px}.results-grid small{font-size:9px}.wealth-figure{margin-top:22px}.wealth-figure figcaption h3{font-size:14px}.chart-legend{gap:9px 15px;margin-top:13px}.chart-legend>span{font-size:8px}.line-key{width:13px}.wealth-figure .figure-note{font-size:9px;margin-top:9px}.model-takeaway{font-size:11px;padding:14px;margin-top:19px}.model-bottom{align-items:flex-start;gap:12px;font-size:9px}.model-bottom button{font-size:9px;max-width:135px;text-align:right}.head-side-note{text-align:left;font-size:10px;margin-top:13px}.bridge-layout{grid-template-columns:1fr;gap:27px}.waterfall-figure .figure-note{font-size:10px;margin-top:12px}.bridge-commentary{border-top:1px solid var(--line);padding-top:24px}.bridge-commentary h3{font-size:18px}.bridge-commentary p{font-size:12px}.small-equation{font-size:14px}.heatmap{min-width:395px;border-spacing:3px}.heatmap th:first-child{width:72px}.heatmap td button{font-size:11px;min-height:46px}.heatmap th{font-size:10px}.sensitivity-section .figure-note{font-size:10px}.valuation-columns{grid-template-columns:1fr;gap:26px}.valuation-columns article{display:grid;grid-template-columns:36px 1fr;column-gap:15px}.valuation-mark{grid-column:1;grid-row:1/4;margin-top:1px}.valuation-columns h3{grid-column:2;font-size:16px}.valuation-columns p{grid-column:2;font-size:12px;margin-top:8px}.data-status{grid-template-columns:1fr;gap:8px;padding:20px;margin-top:26px}.framework-table th,.framework-table td{padding:16px;font-size:11px}.framework-table th:first-child{width:27%}.framework-table th:nth-child(2){width:29%}.research-conclusion{padding:24px;gap:14px}.research-conclusion h3{font-size:24px}.research-conclusion p{font-size:12px}.conclusion-icon{font-size:27px}.appendix-grid{grid-template-columns:1fr;gap:28px}.appendix-note{padding-left:19px}.source-register{margin-top:32px;padding-top:25px}.source-register ol{grid-template-columns:1fr;gap:20px;font-size:11px}.source-register li p{font-size:10px}.footer{padding-block:28px 20px}.footer-top{flex-wrap:wrap;gap:19px}.footer-top>p{order:3;width:100%;font-size:17px}.footer-top>a:last-child{font-size:10px}.footer .brand{font-size:16px}.footer-bottom{display:block;font-size:9px;margin-top:20px;padding-top:15px}.footer-bottom>span{display:block;margin-top:12px}}
@media(prefers-reduced-motion:reduce){html{scroll-behavior:auto}*{animation:none!important;transition:none!important}}
@media print{html{scroll-behavior:auto;scroll-padding-top:0}body{font-size:10pt;color:#162c3e;background:#fff}.page-width{width:100%;max-width:none}.masthead{height:auto;padding:0 0 12pt;border-bottom:1pt solid #ccd6df}.masthead-inner{width:100%}.masthead nav,.print-button,.hero-link,.skip-link,.presets,.panel-top button,.model-bottom button{display:none}.hero{background:#fff;color:#102f50;border-bottom:1pt solid #ccd6df}.hero-grid{padding:24pt 0;grid-template-columns:1.3fr 1fr;gap:35pt}h1{font-size:34pt;color:#102f50}.hero-deck,.hero-meta,.report-kicker,.hero-chart-note,.visual-heading,.visual-heading span:last-child,.bridge-label,.bridge-step small,.bridge-connector,.bridge-connector small{color:#42586c}.hero-deck{font-size:10pt}.hero-visual{border-color:#ccd6df}.bridge-final strong{color:#087568}.hero-bottom{color:#42586c;border-color:#ccd6df}.hero-bridge{display:block}.bridge-step strong{font-size:24pt}.bridge-step{margin-top:10pt}.bridge-track{display:none}.bridge-final{padding-top:10pt;border-top:1pt solid #ccd6df}.bridge-final>div{display:block}.bridge-final strong{text-align:left}.bridge-connector{display:none}.section-space{padding:23pt 0;break-inside:auto}h2{font-size:24pt}h3{break-after:avoid}.section-head,.section-intro{break-after:avoid;margin-bottom:16pt}.thesis-grid{grid-template-columns:1.3fr 1fr;gap:24pt}.prose p,.prose .lead{font-size:10pt}.thesis-callout>p{font-size:18pt}.equation-panel{break-inside:avoid}.allocation-grid{grid-template-columns:1fr 1fr;gap:24pt}.worked-example{grid-template-columns:1.3fr 1fr;break-inside:avoid}.model-layout{display:block}.assumption-panel{border-bottom:1pt solid #ccd6df;border-right:0;padding:12pt}.assumption-panel fieldset{display:grid;grid-template-columns:1fr 1.5fr 1fr 1fr;gap:12pt}.field-pair{grid-column:auto;grid-row:auto}.field+.field,.field-pair+.field,.field+.field-pair{margin-top:0}.model-output{padding:15pt}.results-grid{display:grid;grid-template-columns:1fr 1fr 1fr}.results-grid>div,.results-grid .primary-result{grid-column:auto;order:0;border:0;padding:0}.results-grid strong,.results-grid .primary-result strong{font-size:24pt}.wealth-figure{break-inside:avoid}.chart-host svg{max-height:210pt}.bridge-layout{grid-template-columns:1.5fr 1fr;gap:24pt}.waterfall-figure{break-inside:avoid}.sensitivity-grid{grid-template-columns:1.8fr 1fr;gap:20pt}.sensitivity-aside{display:block}.heatmap{min-width:0}.heatmap td button{min-height:28pt;color:#102f50}.heatmap th{font-size:8pt}.table-scroll{overflow:visible}.valuation-columns{grid-template-columns:repeat(3,1fr);gap:20pt}.valuation-columns article{display:block}.valuation-columns p{font-size:9pt}.framework-table{min-width:0}.framework-table thead{background:#e7edf3;color:#102f50}.framework-table th,.framework-table td{padding:9pt;font-size:9pt}.framework-table tr{break-inside:avoid}.research-conclusion{background:#edf3f7;color:#102f50;break-inside:avoid}.research-conclusion p{color:#42586c}.appendix-grid{grid-template-columns:1.6fr 1fr;gap:24pt}details{display:block}details>summary{font-size:10pt}details::details-content{display:block}details:not([open])>.detail-content{display:block}.detail-content{font-size:9pt}.detail-content p{font-size:9pt}.appendix-note p{font-size:9pt}.source-register ol{grid-template-columns:1fr 1fr}.source-register li{break-inside:avoid}.footer{background:#fff;padding-top:18pt}.footer-top>p{display:none}.footer-bottom{font-size:7pt}a{color:#254f78}.chart-legend{font-size:8pt}button,input{print-color-adjust:exact;-webkit-print-color-adjust:exact}.heatmap td,.allocation-bar span{print-color-adjust:exact;-webkit-print-color-adjust:exact}.print-open details{break-inside:auto}}